The Tracy Plan, Stone RidgeLenexaKS66227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lenexa at The Tracy Plan, Stone Ridge, Lenexa, KS, 66227 earns $937/mo cash flow from $4,324/mo rent with a $2,492/mo payment. Total monthly income totals $4,324/mo, and annual cash flow totals $11,240/yr on $167,527 capital. ROI tracks 26.77% on current figures, and rental yield reads 10.19% at a $509,200 purchase. Equity gained on principal adds $3,286/yr, and 5% annual appreciation supports $140,683 over five years. Five-year ROI reaches 140.21% and total cumulative return in cash sums $234,892. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,324/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66227, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,835 (100%) |
| Owner Occupied HU | 3,132 (81.7%) |
| Renter Occupied HU | 479 (12.5%) |
| Vacant Housing Units | 224 ( 5.8%) |
| Median Home Value | $483,709 |
| Average Home Value | $519,741 |
Housing Distribution
Address Breakdown
Residential
4,231
Single Family
3,879
Multi-Family
352
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices