The Tracy Plan, CedarcrestLenexaKS66227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lenexa at The Tracy Plan, Cedarcrest, Lenexa, KS, 66227 priced at $509,200 pairs $3,895/mo rent with $508/mo cash flow after a $2,492/mo payment. Total monthly income equals $3,895/mo, and annual cash flow comes to $6,092/yr on $167,527 invested. Return on cash invested is 23.7% in year one, and rental yield stands at 9.18% on a $509,200 basis. Equity gained on principal adds $3,286/yr, and 5% annual appreciation accumulates to $140,683 by year five. Five-year ROI measures 123.73% and total cumulative return in cash reaches $207,280. For financing, Ziffy Mortgage’s DSCR program evaluates $3,895/mo property income against a $2,492/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66227, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,835 (100%) |
| Owner Occupied HU | 3,132 (81.7%) |
| Renter Occupied HU | 479 (12.5%) |
| Vacant Housing Units | 224 ( 5.8%) |
| Median Home Value | $483,709 |
| Average Home Value | $519,741 |
Housing Distribution
Address Breakdown
Residential
4,231
Single Family
3,879
Multi-Family
352
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices