The Todd D Plan, Camellia Crossing, Valley, AL, 36854 | $745/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Todd D Plan, Camellia Crossing, Valley, AL, 36854 | $745/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2183 sft

1800 Northgate Dr, Opelika, AL, 36801

3 Bed
2 Bath
1926 sft

1726 Vfw Rd, Auburn, AL, 36832

4 Bed
3 Bath
1594 sft

511 Lankford St, Opelika, AL, 36801

4 Bed
2 Bath
1801 sft

4005 Chesham Dr, Opelika, AL, 36801

Nearby investment properties with comparable prices

2 Bed
2 Bath
1183 sft

1013 Hunters Way, Opelika, AL, 36801

2 Bed
2 Bath
1237 sft

1053 Hunters Way, Opelika, AL, 36801

2 Bed
2 Bath
1237 sft

77 Hunters Way, Opelika, AL, 36801

3 Bed
3 Bath
- sft

1102 Chinook St, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Valley at The Todd D Plan, Camellia Crossing, Valley, AL, 36854 generates $2,315/mo in rent and, after a $1,335/mo payment, leaves $745/mo in cash flow. Total monthly income is $2,315/mo, and annual cash flow is $8,934/yr on $90,387 invested. Return on cash invested sits at 29.79% in year one, and rental yield is 10.19% on a $272,660 entry. Equity gained on principal adds $1,759/yr, while 5% annual appreciation builds toward $75,331 over five years. Five-year ROI reaches 155.31% and total cumulative return in cash sums $140,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,315/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$31 monthly HOA

More details about the property

The Todd D is a three bedroom, two bathroom, 1395 square foot home. The front door opens to a spacious foyer and a coat closet to the left of the door. The foyer leads to the dining room straight ahead or to a guest bath on the left. From the guest bath, the side splits into two bedrooms. The dining room opens up to an updated kitchen on the right filled with granite countertops and top of the line appliances. Just to the side of the kitchen are the laundry room and pantry. The kitchen leads to the living room which features 9 foot ceilings and windows that flood the room with natural light. To the right of the living room is the master bedroom. The living room also gives way to the covered back porch. The covered porch is the perfect for enjoying company or quiet time.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36854, Valley, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,708 (100%)
Owner Occupied HU	4,470 (58.0%)
Renter Occupied HU	2,275 (29.5%)
Vacant Housing Units	963 (12.5%)
Median Home Value	$173,164
Average Home Value	$216,190