The Todd C Plan, Fox Run Village, Opelika, AL, 36801 | $768/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Todd C Plan, Fox Run Village, Opelika, AL, 36801 | $768/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1391 sft

The Toby A Plan, Fox Run Village, Opelika, AL, 36801

5 Bed
3 Bath
1757 sft

The Eli Plan, Fox Run Village, Opelika, AL, 36801

3 Bed
2 Bath
1395 sft

The Todd B Plan, Fox Run Village, Opelika, AL, 36801

3 Bed
2 Bath
1448 sft

The Tate B Plan, Fox Run Village, Opelika, AL, 36801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1395 sft

The Todd B Plan, Fox Run Village, Opelika, AL, 36801

3 Bed
2 Bath
1395 sft

The Todd A Plan, Fox Run Village, Opelika, AL, 36801

3 Bed
4 Bath
1550 sft

412 Jack Hampton Dr, Auburn, AL, 36830

3 Bed
2 Bath
1507 sft

670 Craig Ct, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Opelika at The Todd C Plan, Fox Run Village, Opelika, AL, 36801 priced at $317,916 converts $2,591/mo rent into $768/mo cash flow after a $1,556/mo obligation. Total monthly income equals $2,591/mo, and annual cash flow totals $9,211/yr on $105,389 invested. Return on cash invested prints 28.65% in year one, and rental yield reads 9.78% against a $317,916 entry. Equity gained on principal adds $2,051/yr, while 5% annual appreciation compiles into $87,834 by year five. Five-year ROI reaches 149.14% and total cumulative return in cash sums $157,173. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,591/mo property income covering a $1,556/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$29 monthly HOA

More details about the property

The Todd C is a three bedroom, two bathroom, 1395 square foot home. The front door opens to a spacious foyer with a coat closet. As you enter through the foyer, you are greeted by an open concept kitchen and dining area. The kitchen features a large center island and flows into a spacious pantry and laundry room. The dining area and kitchen open up to the living area that features large windows. Off the living room rests the primary suite, that features a spacious bedroom and en suite bathroom with a large walk-in closet and single vanity sink. The second and third bedrooms are located at the front of the home and share a full bathroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36801, Opelika, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,929 (100%)
Owner Occupied HU	6,174 (51.8%)
Renter Occupied HU	4,873 (40.9%)
Vacant Housing Units	882 ( 7.4%)
Median Home Value	$257,616
Average Home Value	$280,849