The Timberline Plan, Valley Springs76eq0w Spokane ValleyWA99217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in 76eq0w Spokane Valley at The Timberline Plan, Valley Springs, 76eq0w Spokane Valley, WA, 99217 priced at $495,990 converts $3,000/mo rent into $18/mo cash flow after a $2,428/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $218/yr on $164,421 invested. Return on cash invested prints 20.04% in year one, and rental yield reads 7.26% against a $495,990 entry. Equity gained on principal adds $3,201/yr, while 5% annual appreciation compiles into $137,033 by year five. Five-year ROI reaches 103.34% and total cumulative return in cash sums $169,917. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $2,428/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99217, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,797 (100%) |
| Owner Occupied HU | 5,098 (58.0%) |
| Renter Occupied HU | 3,318 (37.7%) |
| Vacant Housing Units | 381 ( 4.3%) |
| Median Home Value | $381,940 |
| Average Home Value | $452,952 |
Housing Distribution
Address Breakdown
Residential
7,663
Single Family
7,059
Multi-Family
604
Businesses
553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hayden Homes, Inc.
Mls Name: Hayden Homes
Mls Provider:
Mls ID: #N/A