The Timber Ridge Plan, New Haven SubdivisionRupertID83350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rupert at The Timber Ridge Plan, New Haven Subdivision, Rupert, ID, 83350 priced at $372,900 converts $2,382/mo rent into $237/mo cash flow after a $1,825/mo obligation. Total monthly income equals $2,382/mo, and annual cash flow totals $2,843/yr on $123,616 invested. Return on cash invested prints 22.21% in year one, and rental yield reads 7.67% against a $372,900 entry. Equity gained on principal adds $2,406/yr, while 5% annual appreciation compiles into $103,025 by year five. Five-year ROI reaches 114.59% and total cumulative return in cash sums $141,652. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,382/mo property income covering a $1,825/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83350, Rupert, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,140 (100%) |
| Owner Occupied HU | 3,447 (67.1%) |
| Renter Occupied HU | 1,301 (25.3%) |
| Vacant Housing Units | 392 ( 7.6%) |
| Median Home Value | $284,386 |
| Average Home Value | $353,565 |
Housing Distribution
Address Breakdown
Residential
4,912
Single Family
4,826
Multi-Family
86
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
