The Thomas D Plan, Quarterpath at Tutter's Pond,Williamsburg,VA,23185

Investment Highlights

Investment property for sale in Williamsburg at The Thomas D Plan, Quarterpath at Tutter's Pond, Williamsburg, VA, 23185 listed at $489,900 pairs $3,178/mo rent with a $2,398/mo payment to leave $49/mo cash flow. Total monthly income runs $3,178/mo, and annual cash flow reaches $591/yr on $162,402 cash to close. Return on cash invested measures 20.27% in year one, and rental yield registers 7.78% at a $489,900 basis. Equity gained on principal adds $3,161/yr, and annual property appreciation at 5% supports $135,350 by year five. Five-year ROI tracks 105.07% and total cumulative return in cash totals $170,633. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,178/mo property income relative to a $2,398/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).