The Theriot B Plan, Northwood Oaks SubdivisionShreveportLA71107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shreveport at The Theriot B Plan, Northwood Oaks Subdivision, Shreveport, LA, 71107 priced at $274,250 converts $2,640/mo rent into $921/mo cash flow after a $1,342/mo obligation. Total monthly income equals $2,640/mo, and annual cash flow totals $11,058/yr on $90,914 invested. Return on cash invested prints 32.07% in year one, and rental yield reads 11.55% against a $274,250 entry. Equity gained on principal adds $1,770/yr, while 5% annual appreciation compiles into $75,770 by year five. Five-year ROI reaches 168.18% and total cumulative return in cash sums $152,895. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $1,342/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$20 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71107, Shreveport, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,850 (100%) |
| Owner Occupied HU | 7,948 (57.4%) |
| Renter Occupied HU | 4,249 (30.7%) |
| Vacant Housing Units | 1,653 (11.9%) |
| Median Home Value | $187,150 |
| Average Home Value | $251,900 |
Housing Distribution
Address Breakdown
Residential
13,355
Single Family
12,380
Multi-Family
975
Businesses
1,037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Wimberly Homes
Mls Name: Wimberly Homes
Mls ID: #N/A