The Theriot B Plan, Belle Maison SubdivisionShreveportLA71106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shreveport at The Theriot B Plan, Belle Maison Subdivision, Shreveport, LA, 71106 priced at $280,900 pairs $1,800/mo rent with $30/mo cash flow after a $1,375/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $358/yr on $93,118 invested. Return on cash invested is 20.29% in year one, and rental yield stands at 7.69% on a $280,900 basis. Equity gained on principal adds $1,813/yr, and 5% annual appreciation accumulates to $77,607 by year five. Five-year ROI measures 105.06% and total cumulative return in cash reaches $97,827. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,375/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71106, Shreveport, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,499 (100%) |
| Owner Occupied HU | 9,278 (59.9%) |
| Renter Occupied HU | 4,316 (27.8%) |
| Vacant Housing Units | 1,905 (12.3%) |
| Median Home Value | $302,639 |
| Average Home Value | $392,509 |
Housing Distribution
Address Breakdown
Residential
15,053
Single Family
14,136
Multi-Family
917
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Wimberly Homes
Mls Name: Wimberly Homes
Mls ID: #N/A