The Theriot B Plan, Belle MaisonShreveportLA71106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shreveport at The Theriot B Plan, Belle Maison, Shreveport, LA, 71106 priced at $267,500 converts $1,800/mo rent into $113/mo cash flow after a $1,309/mo obligation. Total monthly income equals $1,800/mo, and annual cash flow totals $1,359/yr on $88,676 invested. Return on cash invested prints 21.44% in year one, and rental yield reads 8.07% against a $267,500 entry. Equity gained on principal adds $1,726/yr, while 5% annual appreciation compiles into $73,905 by year five. Five-year ROI reaches 111.26% and total cumulative return in cash sums $98,660. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $1,309/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71106, Shreveport, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,499 (100%) |
| Owner Occupied HU | 9,278 (59.9%) |
| Renter Occupied HU | 4,316 (27.8%) |
| Vacant Housing Units | 1,905 (12.3%) |
| Median Home Value | $302,639 |
| Average Home Value | $392,509 |
Housing Distribution
Address Breakdown
Residential
15,053
Single Family
14,136
Multi-Family
917
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Wimberly Homes
Mls Name: Wimberly Homes
Mls ID: #N/A