The Thach Plan, NorthgateAuburnAL36830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at The Thach Plan, Northgate, Auburn, AL, 36830 priced at $308,081 converts $2,075/mo rent into $336/mo cash flow after a $1,508/mo obligation. Total monthly income equals $2,075/mo, and annual cash flow totals $4,031/yr on $102,129 invested. Return on cash invested prints 23.86% in year one, and rental yield reads 8.08% against a $308,081 entry. Equity gained on principal adds $1,988/yr, while 5% annual appreciation compiles into $85,117 by year five. Five-year ROI reaches 123.3% and total cumulative return in cash sums $125,921. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,075/mo property income covering a $1,508/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Housing Distribution
Address Breakdown
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
