The Texoma (3L08) Plan, Granger Pointe - Premier Series, Conroe, TX, 77302 | 8.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1922 sft

406 Hatton Ct, Conroe, TX, 77303

4 Bed
3 Bath
3132 sft

19226 Pinewood Mist Ln, Humble, TX, 77346

2 Bed
2 Bath
1152 sft

15575 Marina Dr UNIT 120A, Montgomery, TX, 77356

3 Bed
2 Bath
1485 sft

2947 Palominos Way, Conroe, TX, 77301

Nearby investment properties with comparable prices

4 Bed
2 Bath
1565 sft

16615 Sterling Cliff St, Conroe, TX, 77302

3 Bed
2 Bath
1689 sft

10213 Gold Finch Run, Magnolia, TX, 77354

3 Bed
2 Bath
1662 sft

3610 Exmouth Ct, Huffman, TX, 77336

2 Bed
3 Bath
1497 sft

43 Verbena Bend Pl, Spring, TX, 77382

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,284/mo. Return on cash invested is 19.9% in year one, and rental yield stands at 8.53% on a $321,290 basis. Equity gained on principal adds $2,073/yr, and 5% annual appreciation accumulates to $88,767 by year five. Five-year ROI measures 103.98% and total cumulative return in cash reaches $110,748. For financing, Ziffy Mortgage’s DSCR program evaluates $2,284/mo property income against a $1,573/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77302, Conroe, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,733 (100%)
Owner Occupied HU	7,572 (77.8%)
Renter Occupied HU	1,583 (16.3%)
Vacant Housing Units	578 ( 5.9%)
Median Home Value	$326,350
Average Home Value	$391,076