Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at The Telfair Plan, Morgan Landing, Carrollton, GA, 30116 with 5% annual appreciation on a $298,900 basis while $2,519/mo rent supports operations. Total monthly income totals $2,519/mo and a $1,463/mo payment preserves $700/mo for cash returns. Annual cash flow comes to $8,398/yr on $99,085 deployed, and return on cash invested reaches 28.38% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,581 alongside rental yield of 10.11%. Five-year ROI measures 148.15% and total cumulative return in cash totals $146,799.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,519/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30116, Carrollton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,700 (100%) |
| Owner Occupied HU | 6,966 (71.8%) |
| Renter Occupied HU | 2,171 (22.4%) |
| Vacant Housing Units | 563 ( 5.8%) |
| Median Home Value | $320,024 |
| Average Home Value | $378,749 |
Residential
9,276
Single Family
9,152
Multi-Family
124
Businesses
297
Date | Event | Price |
|---|---|---|
| 2024-04-02 | Price change | $298,900 |
| 2024-01-29 | Price change | $296,900 |
| 2024-01-26 | Listed for sale | $396,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cathy Peppers • Smith Douglas Homes
Mls Name: Smith Douglas Homes
Mls Provider:
Mls ID: #N/A
