The Tate A Plan, NorthgateAuburnAL36830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at The Tate A Plan, Northgate, Auburn, AL, 36830 offers $2,548/mo rent that, after a $1,674/mo payment, leaves $618/mo cash flow. Total monthly income is $2,548/mo, and annual cash flow is $7,411/yr on $113,346 cash. Return on cash invested measures 26.45% in year one, and rental yield stands at 8.94% at a $341,919 entry. Equity gained on principal adds $2,206/yr while 5% annual appreciation compounds into $94,466 by year five. Five-year ROI records 137.19% and total cumulative return in cash reaches $155,505. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,548/mo property income versus a $1,674/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Housing Distribution
Address Breakdown
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
