The Tahoe Plan, MeadowbrookMonticelloMN55362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monticello at The Tahoe Plan, Meadowbrook, Monticello, MN, 55362 offers a 8.05% rental yield on a $520,000 purchase with $3,490/mo rent. Total monthly income registers $3,490/mo, and a $2,545/mo payment leaves $243/mo available for distribution. Annual cash flow reaches $2,916/yr on $171,080 to close, and return on cash invested stands at 21.76% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,666 over five years. Portfolio math shows five-year ROI at 112.82% and total cumulative return in cash at $193,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,490/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55362, Monticello, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,276 (100%) |
| Owner Occupied HU | 6,225 (75.2%) |
| Renter Occupied HU | 1,750 (21.1%) |
| Vacant Housing Units | 301 ( 3.6%) |
| Median Home Value | $358,209 |
| Average Home Value | $406,696 |
Housing Distribution
Address Breakdown
Residential
8,051
Single Family
6,827
Multi-Family
1,224
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JP Brooks
Mls Name: JP Brooks
Mls Provider:
Mls ID: #N/A