The Tagore Plan, Homes by Picasso Custom Builders in McLeanMc LeanVA22102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mc Lean at The Tagore Plan, Homes by Picasso Custom Builders in McLean, Mc Lean, VA, 22102 priced at $1,850,000 converts $6,059/mo rent into after a $9,055/mo obligation. Total monthly income equals $6,059/mo. Return on cash invested prints 10.36% in year one, and rental yield reads 3.93% against a $1,850,000 entry. Equity gained on principal adds $11,938/yr, while 5% annual appreciation compiles into $511,121 by year five. Five-year ROI reaches 51.25% and total cumulative return in cash sums $307,189. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,059/mo property income covering a $9,055/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,960 (100%) |
| Owner Occupied HU | 6,124 (36.1%) |
| Renter Occupied HU | 9,091 (53.6%) |
| Vacant Housing Units | 1,745 (10.3%) |
| Median Home Value | $1,015,271 |
| Average Home Value | $1,112,589 |
Housing Distribution
Address Breakdown
Residential
14,353
Single Family
4,398
Multi-Family
9,955
Businesses
1,682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices