The Tabitha II Plan, Lomas Encantadas - 1E, Rio Rancho, NM, 87144 | $374/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1308 sft

11600 Snowheights Blvd NE, Albuquerque, NM, 87112

4 Bed
3 Bath
2827 sft

3348 Colmor Meadows Cir NE, Rio Rancho, NM, 87144

3 Bed
2 Bath
1419 sft

3409 Jal Pl NW, Albuquerque, NM, 87120

3 Bed
3 Bath
1659 sft

4608 Stafford Pl NW, Albuquerque, NM, 87120

Nearby investment properties with comparable prices

3 Bed
2 Bath
1588 sft

247 Prism Ave SW, Rio Rancho, NM, 87124

3 Bed
2 Bath
1235 sft

9009 Eagle Vista Dr NE, Albuquerque, NM, 87113

3 Bed
2 Bath
1420 sft

2450 Royal Troon St NE, Rio Rancho, NM, 87144

3 Bed
2 Bath
1519 sft

2461 Balcomie Rd NE, Rio Rancho, NM, 87144

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,903/mo, and annual cash flow totals $4,485/yr on $142,873 capital. ROI tracks 23.05% on current figures, and rental yield reads 8.08% at a $430,990 purchase. Equity gained on principal adds $2,781/yr, and 5% annual appreciation supports $119,075 over five years. Five-year ROI reaches 119.26% and total cumulative return in cash sums $170,389. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,903/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA