The Sycamore Plan, Woodland FarmsDicksonTN37055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dickson at The Sycamore Plan, Woodland Farms, Dickson, TN, 37055 offers a 8.35% rental yield on a $426,900 purchase with $2,971/mo rent. Total monthly income registers $2,971/mo, and a $2,089/mo payment leaves $351/mo available for distribution. Annual cash flow reaches $4,212/yr on $141,517 to close, and return on cash invested stands at 22.89% in year one. Equity gained on principal adds $2,755/yr while 5% annual appreciation supports $117,945 over five years. Portfolio math shows five-year ROI at 118.72% and total cumulative return in cash at $168,013. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,971/mo property income against a $2,089/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37055, Dickson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,107 (100%) |
| Owner Occupied HU | 8,594 (65.6%) |
| Renter Occupied HU | 3,753 (28.6%) |
| Vacant Housing Units | 760 ( 5.8%) |
| Median Home Value | $298,167 |
| Average Home Value | $338,668 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,792
Multi-Family
655
Businesses
1,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
