The Sycamore Plan, Ten Mile Creek, Desoto, TX, 75115 | $152/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Sycamore Plan, Ten Mile Creek, Desoto, TX, 75115 | $152/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Stratford - Side Entry Plan, Ten Mile Creek

4 Bed
3 Bath
2604 sft

The Stratford - Side Entry Plan, Ten Mile Creek, Desoto, TX, 75115

4 Bed
3 Bath
2755 sft

2617 Turning Leaf Ln, Midlothian, TX, 76065

3 Bed
2 Bath
1568 sft

661 McAda Dr, Midlothian, TX, 76065

4 Bed
3 Bath
2602 sft

4018 Eagles Bluff Rd, Midlothian, TX, 76065

Nearby investment properties with comparable prices

3 Bed
3 Bath
2381 sft

Violet Plan, Rockwood, Mansfield, TX, 76063

4 Bed
3 Bath
2593 sft

Plan Richmond Plan, M3 Ranch, Mansfield, TX, 76063

4 Bed
3 Bath
2735 sft

1023 Abigail Way, Midlothian, TX, 76065

5 Bed
5 Bath
3321 sft

The Parker Plan, Brahman Ranch, Venus, TX, 76084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Desoto at The Sycamore Plan, Ten Mile Creek, Desoto, TX, 75115 with 5% annual appreciation on a $524,990 basis while $3,886/mo rent supports operations. Total monthly income totals $3,886/mo and a $2,570/mo payment preserves $152/mo for cash returns. Annual cash flow comes to $1,827/yr on $172,722 deployed, and return on cash invested reaches 21.12% in year one. Equity gained on principal adds $3,388/yr, and five-year appreciation sums $145,045 alongside rental yield of 8.88%. Five-year ROI measures 110.53% and total cumulative return in cash totals $190,902.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,886/mo property income versus a $2,570/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Sycamore floor plan offers 2608 sq. ft. of spacious single-story living, thoughtfully crafted for families who value both shared and private spaces. The main bedroom serves as a luxurious retreat, featuring an en-suite bath with dual sinks, a separate shower and bathtub, and an expansive walk-in closet, ensuring ample space for relaxation and organization. The heart of the home is the open-concept family room, breakfast area, and kitchen. With a large central island and plenty of counter space, the kitchen is ideal for cooking, entertaining, and everyday family gatherings. The family room opens to a covered patio, making it easy to enjoy indoor-outdoor living. The layout includes four additional bedrooms, each with convenient access to full bathrooms, making it perfect for larger families or hosting guests. A separate game room adds a flexible space that can be tailored to fit your lifestyle, whether as a play area, media room, or home gym. With a two-car garage, utility room, and multiple storage options, The Sycamore combines functionality with a warm, inviting design. The extended covered patio and thoughtful layout make it an excellent choice for those who enjoy spacious living in a comfortable, single-story plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,601 (100%)
Owner Occupied HU	14,276 (63.2%)
Renter Occupied HU	7,569 (33.5%)
Vacant Housing Units	756 ( 3.3%)
Median Home Value	$329,245
Average Home Value	$362,947