Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 661 McAda Dr, Midlothian, TX, 76065 earns $2,227/mo cash flow from $3,886/mo rent with a $1,052/mo payment. Total monthly income totals $3,886/mo, and annual cash flow totals $26,728/yr on $71,273 capital. ROI tracks 57.41% on current figures, and rental yield reads 21.69% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 305.98% and total cumulative return in cash sums $218,077. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,886/mo property income instead of your personal income.
Manufactured
Built in 1994
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-06-12 | Listing removed | N/A |
| 2024-06-10 | Price change | $215,000 |
| 2024-05-31 | Price change | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5129.74 | 2148.31% | $240,863 | 290.86% |
| 2022-08-14 | $228.16 | N/A | $61,624 | 10.00% |
| 2021-08-14 | N/A | N/A | $56,022 | 10.00% |
Listed by: Ladd Vien • Real Estate Centre
Mls Name: NTREIS
Mls ID: #20578254
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
