Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 514 Ad Crain St, Venus, TX, 76084 listed at $307,900 pairs $3,889/mo rent with a $1,507/mo payment to leave $1,669/mo cash flow. Total monthly income runs $3,889/mo, and annual cash flow reaches $20,028/yr on $102,069 cash to close. Return on cash invested measures 39.53% in year one, and rental yield registers 15.16% at a $307,900 basis. Equity gained on principal adds $1,987/yr, and annual property appreciation at 5% supports $85,067 by year five. Five-year ROI tracks 209.4% and total cumulative return in cash totals $213,728. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,889/mo property income relative to a $1,507/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
5,314 sqft lot
$N/A/sqft
$183 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $307,900 |
| 2024-08-01 | Listing removed | N/A |
| 2024-06-21 | Listed for sale | $305,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mona Hill • LGI Homes
Mls Name: NTREIS
Mls ID: #20692143
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
