Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grandview at 152 Trinity St, Grandview, TX, 76050 with 5% annual appreciation on a $424,990 basis while $3,876/mo rent supports operations. Total monthly income totals $3,876/mo and a $2,080/mo payment preserves $812/mo for cash returns. Annual cash flow comes to $9,747/yr on $140,884 deployed, and return on cash invested reaches 26.83% in year one. Equity gained on principal adds $2,742/yr, and five-year appreciation sums $117,417 alongside rental yield of 10.94%. Five-year ROI measures 141.3% and total cumulative return in cash totals $199,070.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,876/mo property income versus a $2,080/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
7,187 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Price change | $424,990 |
| 2024-06-03 | Listed for sale | $437,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $76,000 | 52.00% |
| 2023-02-12 | $1066.25 | N/A | $50,000 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20634878
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
