








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income equals $3,886/mo, and annual cash flow comes to $3,114/yr on $167,787 invested. Return on cash invested is 21.92% in year one, and rental yield stands at 9.14% on a $509,990 basis. Equity gained on principal adds $3,291/yr, and 5% annual appreciation accumulates to $140,901 by year five. Five-year ROI measures 114.8% and total cumulative return in cash reaches $192,612. For financing, Ziffy Mortgage’s DSCR program evaluates $3,886/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listed for sale | $509,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Lillian Homes
Mls Name: Lillian Homes
Mls Provider:
Mls ID: #N/A