The Sunbury - Walkout Plan, Boone PointBoonvilleMO65233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,137/mo, and annual cash flow reaches $2,556/yr on $102,434 cash to close. Return on cash invested measures 22.4% in year one, and rental yield registers 8.3% at a $309,000 basis. Equity gained on principal adds $1,994/yr, and annual property appreciation at 5% supports $85,371 by year five. Five-year ROI tracks 116.25% and total cumulative return in cash totals $119,081. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,137/mo property income relative to a $1,512/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65233, Boonville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,748 (100%) |
| Owner Occupied HU | 3,023 (63.7%) |
| Renter Occupied HU | 1,313 (27.7%) |
| Vacant Housing Units | 412 ( 8.7%) |
| Median Home Value | $206,501 |
| Average Home Value | $228,454 |
Housing Distribution
Address Breakdown
Residential
4,620
Single Family
4,481
Multi-Family
139
Businesses
494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices