The Strata Plan, Naperville - Downtown DistrictNapervilleIL60540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $4,988/mo. Return on cash invested is 7.78% in year one, and rental yield stands at 4.25% on a $1,409,900 basis. Equity gained on principal adds $9,098/yr, and 5% annual appreciation accumulates to $389,529 by year five. Five-year ROI measures 38.72% and total cumulative return in cash reaches $176,888. For financing, Ziffy Mortgage’s DSCR program evaluates $4,988/mo property income against a $6,901/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60540, Naperville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,402 (100%) |
| Owner Occupied HU | 12,230 (74.6%) |
| Renter Occupied HU | 3,465 (21.1%) |
| Vacant Housing Units | 707 ( 4.3%) |
| Median Home Value | $518,057 |
| Average Home Value | $607,374 |
Housing Distribution
Address Breakdown
Residential
16,383
Single Family
14,125
Multi-Family
2,258
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DJK Custom Homes
Mls Name: DJK Custom Homes
Mls ID: #N/A