Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at The Stonecrest Plan, Settlers Hammock, Kingsland, GA, 31548 priced at $432,900 converts $2,520/mo rent into after a $2,119/mo obligation. Total monthly income equals $2,520/mo. Return on cash invested prints 18.95% in year one, and rental yield reads 6.99% against a $432,900 entry. Equity gained on principal adds $2,793/yr, while 5% annual appreciation compiles into $119,602 by year five. Five-year ROI reaches 97.58% and total cumulative return in cash sums $140,029. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $2,119/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $432,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Hutchins • Smith Family Homes
Mls Name: Lamar Smith Signature Homes
Mls Provider:
Mls ID: #N/A
