The Stonecrest Plan, Camden Crossing, Bloomingdale, GA, 31302 | $629/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1870 sft

200 Brookline Drive, Port Wentworth, GA, 31407

5 Bed
3 Bath
2956 sft

230 Brookline Drive, Savannah, GA, 31407

4 Bed
3 Bath
1870 sft

232 Brookline Drive, Savannah, GA, 31407

4 Bed
3 Bath
2005 sft

216 Hasty Point Road, Port Wentworth, GA, 31407

Nearby investment properties with comparable prices

5 Bed
3 Bath
2956 sft

Dayton Plan, Sweetwater Station, Savannah, GA, 31419

5 Bed
3 Bath
2956 sft

Dayton Plan, Sweetwater Station, Savannah, GA, 31419

3 Bed
2 Bath
2080 sft

Roxboro Plan, Brookhaven, Savannah, GA, 31407

4 Bed
3 Bath
2810 sft

156 Guana Ln, Savannah, GA, 31419

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bloomingdale at The Stonecrest Plan, Camden Crossing, Bloomingdale, GA, 31302 offers a 8.88% rental yield on a $478,900 purchase with $3,544/mo rent. Total monthly income registers $3,544/mo, and a $2,344/mo payment leaves $629/mo available for distribution. Annual cash flow reaches $7,552/yr on $158,755 to close, and return on cash invested stands at 24.67% in year one. Equity gained on principal adds $3,090/yr while 5% annual appreciation supports $132,311 over five years. Portfolio math shows five-year ROI at 128.22% and total cumulative return in cash at $203,563. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,544/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31302, Bloomingdale, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,839 (100%)
Owner Occupied HU	3,010 (62.2%)
Renter Occupied HU	1,359 (28.1%)
Vacant Housing Units	470 ( 9.7%)
Median Home Value	$280,527
Average Home Value	$323,776