The Stockton Plan, Aspen ParkSpokaneWA99224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spokane at The Stockton Plan, Aspen Park, Spokane, WA, 99224 generates $2,575/mo in rent and, after a $1,989/mo payment, leaves $87/mo in cash flow. Total monthly income is $2,575/mo, and annual cash flow is $1,046/yr on $134,728 invested. Return on cash invested sits at 20.69% in year one, and rental yield is 7.6% on a $406,420 entry. Equity gained on principal adds $2,623/yr, while 5% annual appreciation builds toward $112,286 over five years. Five-year ROI reaches 106.94% and total cumulative return in cash sums $144,075. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,575/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$45 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99224, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,817 (100%) |
| Owner Occupied HU | 7,291 (61.7%) |
| Renter Occupied HU | 3,763 (31.8%) |
| Vacant Housing Units | 763 ( 6.5%) |
| Median Home Value | $565,442 |
| Average Home Value | $579,828 |
Housing Distribution
Address Breakdown
Residential
10,799
Single Family
9,405
Multi-Family
1,394
Businesses
365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Azure Northwest Homes
Mls Name: Azure Northwest Homes
Mls Provider:
Mls ID: #N/A