The Stetson - Walkout Plan, Forest Park, Ashland, MO, 65010 | $342/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1458 sft

400 Misty Ln, Ashland, MO, 65010

3 Bed
2 Bath
1641 sft

7671 W Black Walnut Dr, Columbia, MO, 65202

3 Bed
3 Bath
2716 sft

2015 Tower Dr, Jefferson City, MO, 65109

3 Bed
3 Bath
3156 sft

955 Diamond Rdg, Jefferson City, MO, 65109

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1332-1334 S Mesa Dr #2, Columbia, MO, 65201

3 Bed
2 Bath
1223 sft

3716 Roxie Ct, Columbia, MO, 65202

3 Bed
2 Bath
1740 sft

215 Harwood St, Holts Summit, MO, 65043

3 Bed
2 Bath
1300 sft

7809 N Brookhill Ct, Columbia, MO, 65202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 23.31% in year one, and rental yield is 8.6% on a $364,000 entry. Equity gained on principal adds $2,349/yr, while 5% annual appreciation builds toward $100,566 over five years. Five-year ROI reaches 121.12% and total cumulative return in cash sums $146,153. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,609/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 65010, Ashland, MO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,094 (100%)
Owner Occupied HU	2,396 (77.4%)
Renter Occupied HU	583 (18.8%)
Vacant Housing Units	115 ( 3.7%)
Median Home Value	$397,208
Average Home Value	$447,810