The Stafford Plan, Somerset HillGlen AllenVA23059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glen Allen at The Stafford Plan, Somerset Hill, Glen Allen, VA, 23059 offers $4,188/mo rent that, after a $2,747/mo payment, leaves $833/mo cash flow. Total monthly income is $4,188/mo, and annual cash flow is $9,996/yr on $184,651 cash. Return on cash invested measures 25.47% in year one, and rental yield stands at 8.95% at a $561,250 entry. Equity gained on principal adds $3,622/yr while 5% annual appreciation compounds into $155,063 by year five. Five-year ROI records 132.36% and total cumulative return in cash reaches $244,406. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,188/mo property income versus a $2,747/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23059, Glen Allen, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,625 (100%) |
| Owner Occupied HU | 11,612 (74.3%) |
| Renter Occupied HU | 3,492 (22.3%) |
| Vacant Housing Units | 521 ( 3.3%) |
| Median Home Value | $603,290 |
| Average Home Value | $639,208 |
Housing Distribution
Address Breakdown
Residential
16,146
Single Family
15,376
Multi-Family
770
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shurm Homes
Mls Name: Shurm Homes
Mls ID: #N/A