The Southport "A" Plan, Kingswood on the WaterwayNorth Myrtle BeachSC29582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Myrtle Beach at The Southport "A" Plan, Kingswood on the Waterway, North Myrtle Beach, SC, 29582 earns from $3,368/mo rent with a $2,981/mo payment. Total monthly income totals $3,368/mo. ROI tracks 18.01% on current figures, and rental yield reads 6.64% at a $608,990 purchase. Equity gained on principal adds $3,930/yr, and 5% annual appreciation supports $168,253 over five years. Five-year ROI reaches 92.5% and total cumulative return in cash sums $185,330. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,368/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29582, North Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,971 (100%) |
| Owner Occupied HU | 8,741 (31.3%) |
| Renter Occupied HU | 2,173 ( 7.8%) |
| Vacant Housing Units | 17,057 (61.0%) |
| Median Home Value | $429,213 |
| Average Home Value | $486,164 |
Housing Distribution
Address Breakdown
Residential
14,598
Single Family
10,230
Multi-Family
4,368
Businesses
1,216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Beverly Homes
Mls Name: Beverly Homes
Mls Provider:
Mls ID: #N/A