The Sophia Plan, SagradoSanta FeNM87507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Fe at The Sophia Plan, Sagrado, Santa Fe, NM, 87507 priced at $554,990 pairs $3,527/mo rent with $270/mo cash flow after a $2,716/mo payment. Total monthly income equals $3,527/mo, and annual cash flow comes to $3,239/yr on $182,592 invested. Return on cash invested is 21.83% in year one, and rental yield stands at 7.63% on a $554,990 basis. Equity gained on principal adds $3,581/yr, and 5% annual appreciation accumulates to $153,334 by year five. Five-year ROI measures 112.69% and total cumulative return in cash reaches $205,768. For financing, Ziffy Mortgage’s DSCR program evaluates $3,527/mo property income against a $2,716/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87507, Santa Fe, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,535 (100%) |
| Owner Occupied HU | 14,164 (60.2%) |
| Renter Occupied HU | 7,662 (32.6%) |
| Vacant Housing Units | 1,709 ( 7.3%) |
| Median Home Value | $401,100 |
| Average Home Value | $484,457 |
Housing Distribution
Address Breakdown
Residential
21,026
Single Family
17,810
Multi-Family
3,216
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A