The Smith Plan, Grunwald GroveEldridgeIA52748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eldridge at The Smith Plan, Grunwald Grove, Eldridge, IA, 52748 priced at $416,990 pairs $1,050/mo rent with after a $2,041/mo payment. Total monthly income equals $1,050/mo. Return on cash invested is 5.51% in year one, and rental yield stands at 3.02% on a $416,990 basis. Equity gained on principal adds $2,691/yr, and 5% annual appreciation accumulates to $115,207 by year five. Five-year ROI measures 26.05% and total cumulative return in cash reaches $36,010. For financing, Ziffy Mortgage’s DSCR program evaluates $1,050/mo property income against a $2,041/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52748, Eldridge, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,159 (100%) |
| Owner Occupied HU | 3,016 (72.5%) |
| Renter Occupied HU | 904 (21.7%) |
| Vacant Housing Units | 239 ( 5.7%) |
| Median Home Value | $375,552 |
| Average Home Value | $398,076 |
Housing Distribution
Address Breakdown
Residential
4,062
Single Family
3,554
Multi-Family
508
Businesses
307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
