Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at The Singleton Plan, Belle Lagos, Cleburne, TX, 76033 offers a 8.73% rental yield on a $305,019 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $1,493/mo payment leaves $51/mo available for distribution. Annual cash flow reaches $611/yr on $101,114 to close, and return on cash invested stands at 20.51% in year one. Equity gained on principal adds $1,968/yr while 5% annual appreciation supports $84,271 over five years. Portfolio math shows five-year ROI at 107.29% and total cumulative return in cash at $108,484. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $1,493/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-02-28 | Price change | $305,019 |
| 2025-02-03 | Price change | $307,019 |
| 2025-01-29 | Price change | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Harlan Ricks • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
