Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Glen Rose at 106 Easy St, Glen Rose, TX, 76043 priced at $304,000 converts $2,239/mo rent into after a $1,488/mo obligation. Total monthly income equals $2,239/mo. Return on cash invested prints 19.52% in year one, and rental yield reads 8.84% against a $304,000 entry. Equity gained on principal adds $1,962/yr, while 5% annual appreciation compiles into $83,990 by year five. Five-year ROI reaches 102.45% and total cumulative return in cash sums $103,244. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,239/mo property income covering a $1,488/mo payment, not borrower’s personal income.
Single Family
Built in 2001
5,445 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-01-05 | Listed for sale | $304,000 |
| 2024-09-04 | Sold | N/A |
| 2021-09-22 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $2789.18 | -17.81% | $249,580 | 5.85% |
| 2022-02-12 | $3393.65 | -13.53% | $235,790 | 27.12% |
| 2021-02-12 | $3924.44 | 11.78% | $185,480 | 12.73% |
Listed by: Chris Hinkle • Chris Hinkle Real Estate
Mls Name: NTREIS
Mls ID: #20809216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
