The Silverton Plan, York StationThorntonCO80602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thornton at The Silverton Plan, York Station, Thornton, CO, 80602 priced at $530,990 pairs $3,227/mo rent with $132/mo cash flow after a $2,599/mo payment. Total monthly income equals $3,227/mo, and annual cash flow comes to $1,589/yr on $174,696 invested. Return on cash invested is 20.97% in year one, and rental yield stands at 7.29% on a $530,990 basis. Equity gained on principal adds $3,426/yr, and 5% annual appreciation accumulates to $146,703 by year five. Five-year ROI measures 108.03% and total cumulative return in cash reaches $188,729. For financing, Ziffy Mortgage’s DSCR program evaluates $3,227/mo property income against a $2,599/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80602, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,184 (100%) |
| Owner Occupied HU | 14,475 (89.4%) |
| Renter Occupied HU | 1,263 ( 7.8%) |
| Vacant Housing Units | 446 ( 2.8%) |
| Median Home Value | $653,268 |
| Average Home Value | $682,757 |
Housing Distribution
Address Breakdown
Residential
15,908
Single Family
15,171
Multi-Family
737
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
