The Silverton Plan, WildFlower EstatesKentwoodMI49512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kentwood at The Silverton Plan, WildFlower Estates, Kentwood, MI, 49512 priced at $378,200 converts $2,740/mo rent into $246/mo cash flow after a $1,851/mo obligation. Total monthly income equals $2,740/mo, and annual cash flow totals $2,953/yr on $125,373 invested. Return on cash invested prints 22.26% in year one, and rental yield reads 8.69% against a $378,200 entry. Equity gained on principal adds $2,440/yr, while 5% annual appreciation compiles into $104,490 by year five. Five-year ROI reaches 116.03% and total cumulative return in cash sums $145,475. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,740/mo property income covering a $1,851/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49512, Grand Rapids, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,146 (100%) |
| Owner Occupied HU | 4,073 (44.5%) |
| Renter Occupied HU | 4,640 (50.7%) |
| Vacant Housing Units | 433 ( 4.7%) |
| Median Home Value | $320,719 |
| Average Home Value | $334,005 |
Housing Distribution
Address Breakdown
Residential
8,547
Single Family
4,842
Multi-Family
3,705
Businesses
1,603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
