The Silverstone Plan, Creekside at Berryview EstatesGermantownOH45327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at The Silverstone Plan, Creekside at Berryview Estates, Germantown, OH, 45327 uses $94,809 cash to close to unlock $29,491/yr annual cash flow and $2,458/mo monthly cash flow. Total monthly income runs $4,339/mo, and a $1,400/mo payment keeps the spread at $2,458/mo. Purchase price stands at $286,000, and rental yield measures 18.21% with $4,339/mo rent. Return on cash invested shows 51.01% in year one, and 5% annual appreciation builds toward $79,017 over five years. Five-year ROI reaches 270.17% and total cumulative return in cash records $256,148. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,339/mo property income covering a $1,400/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45327, Germantown, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 2,864 (76.2%) |
| Renter Occupied HU | 697 (18.6%) |
| Vacant Housing Units | 196 ( 5.2%) |
| Median Home Value | $268,590 |
| Average Home Value | $333,535 |
Housing Distribution
Address Breakdown
Residential
3,866
Single Family
3,834
Multi-Family
32
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Fletcher • Cristo Homes
Mls Name: Cristo Homes
Mls Provider:
Mls ID: #N/A