The Sienna Plan, Brookshire Express Select,Lakeville,MN,55024

Investment Highlights

Investment property for sale in Lakeville at The Sienna Plan, Brookshire Express Select, Lakeville, MN, 55024 listed at $463,990 pairs $3,122/mo rent with a $2,271/mo payment to leave $225/mo cash flow. Total monthly income runs $3,122/mo, and annual cash flow reaches $2,695/yr on $153,813 cash to close. Return on cash invested measures 21.66% in year one, and rental yield registers 8.07% at a $463,990 basis. Equity gained on principal adds $2,994/yr, and annual property appreciation at 5% supports $128,192 by year five. Five-year ROI tracks 112.31% and total cumulative return in cash totals $172,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,122/mo property income relative to a $2,271/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).