The Shetland III Plan, Jones Creek ReserveRichmondTX77406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at The Shetland III Plan, Jones Creek Reserve, Richmond, TX, 77406 at $334,990 posts ROI 28.48% with $793/mo cash flow from $3,176/mo rent. Total monthly income equals $3,176/mo, and annual cash flow records $9,521/yr on $111,049 to close. Return on cash invested measures 28.48% and rental yield reads 11.38% at the current $334,990. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,552 by year five. Five-year ROI prints 150.05% and total cumulative return in cash totals $166,625.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,176/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Housing Distribution
Address Breakdown
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
