The Shelldrake Plan, Carter CrossingsBowling GreenKY42103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bowling Green at The Shelldrake Plan, Carter Crossings, Bowling Green, KY, 42103 generates $2,359/mo in rent and, after a $1,664/mo payment, leaves $274/mo in cash flow. Total monthly income is $2,359/mo, and annual cash flow is $3,287/yr on $112,677 invested. Return on cash invested sits at 22.83% in year one, and rental yield is 8.33% on a $339,900 entry. Equity gained on principal adds $2,193/yr, while 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 118.4% and total cumulative return in cash sums $133,415. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,359/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42103, Bowling Green, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,120 (100%) |
| Owner Occupied HU | 6,275 (51.8%) |
| Renter Occupied HU | 4,456 (36.8%) |
| Vacant Housing Units | 1,389 (11.5%) |
| Median Home Value | $384,504 |
| Average Home Value | $449,476 |
Housing Distribution
Address Breakdown
Residential
10,922
Single Family
9,077
Multi-Family
1,845
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hammer Homes
Mls Name: Hammer Homes
Mls ID: #N/A