The Shamrock Plan, The Villages at Tullymore,Stanwood,MI,49346

Investment Highlights

Rental property for sale in Stanwood at The Shamrock Plan, The Villages at Tullymore, Stanwood, MI, 49346 priced at $575,000 pairs $3,565/mo rent with after a $2,814/mo payment. Total monthly income equals $3,565/mo. Return on cash invested is 18.27% in year one, and rental yield stands at 7.44% on a $575,000 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,862 by year five. Five-year ROI measures 94.69% and total cumulative return in cash reaches $179,123. For financing, Ziffy Mortgage’s DSCR program evaluates $3,565/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.