Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Lake at The Sequoia Plan, Beacon Pointe West-Single Family Community, Cedar Lake, IN, 46303 priced at $469,900 converts $3,718/mo rent into $897/mo cash flow after a $2,300/mo obligation. Total monthly income equals $3,718/mo, and annual cash flow totals $10,766/yr on $155,772 invested. Return on cash invested prints 26.82% in year one, and rental yield reads 9.49% against a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation compiles into $129,825 by year five. Five-year ROI reaches 139.67% and total cumulative return in cash sums $217,574. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,718/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46303, Cedar Lake, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,052 (100%) |
| Owner Occupied HU | 6,511 (80.9%) |
| Renter Occupied HU | 981 (12.2%) |
| Vacant Housing Units | 560 ( 7.0%) |
| Median Home Value | $336,539 |
| Average Home Value | $354,927 |
Residential
7,675
Single Family
7,645
Multi-Family
30
Businesses
302
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Price change | $469,900 |
| 2024-10-25 | Price change | $464,900 |
| 2024-10-04 | Price change | $474,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • McFarland Homes
Mls Name: McFarland Homes
Mls ID: #N/A
