The Sawyer Plan, Heritage PlantationLaurel HillFL32567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laurel Hill at The Sawyer Plan, Heritage Plantation, Laurel Hill, FL, 32567 offers a 9.57% rental yield on a $370,900 purchase with $2,957/mo rent. Total monthly income registers $2,957/mo, and a $1,815/mo payment leaves $496/mo available for distribution. Annual cash flow reaches $5,952/yr on $122,953 to close, and return on cash invested stands at 24.75% in year one. Equity gained on principal adds $2,393/yr while 5% annual appreciation supports $102,473 over five years. Portfolio math shows five-year ROI at 129.41% and total cumulative return in cash at $159,120. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,957/mo property income against a $1,815/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32567, Laurel Hill, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,214 (100%) |
| Owner Occupied HU | 1,598 (72.2%) |
| Renter Occupied HU | 260 (11.7%) |
| Vacant Housing Units | 356 (16.1%) |
| Median Home Value | $256,597 |
| Average Home Value | $421,516 |
Housing Distribution
Address Breakdown
Residential
2,134
Single Family
2,134
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A