The Savannah Plan, NorthShore on the St. Marys River,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at The Savannah Plan, NorthShore on the St. Marys River, Kingsland, GA, 31548 priced at $431,900 converts $3,580/mo rent into $951/mo cash flow after a $2,114/mo obligation. Total monthly income equals $3,580/mo, and annual cash flow totals $11,416/yr on $143,175 invested. Return on cash invested prints 27.88% in year one, and rental yield reads 9.95% against a $431,900 entry. Equity gained on principal adds $2,787/yr, while 5% annual appreciation compiles into $119,326 by year five. Five-year ROI reaches 145.47% and total cumulative return in cash sums $208,283. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,580/mo property income covering a $2,114/mo payment, not borrower’s personal income.