The Saratoga Plan, Fox HarborTroyOH45373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Troy at The Saratoga Plan, Fox Harbor, Troy, OH, 45373 priced at $365,000 converts $2,923/mo rent into $515/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,923/mo, and annual cash flow totals $6,175/yr on $120,998 invested. Return on cash invested prints 25.01% in year one, and rental yield reads 9.61% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 130.75% and total cumulative return in cash sums $158,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,923/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$8 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45373, Troy, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,667 (100%) |
| Owner Occupied HU | 10,828 (65.0%) |
| Renter Occupied HU | 5,016 (30.1%) |
| Vacant Housing Units | 823 ( 4.9%) |
| Median Home Value | $283,195 |
| Average Home Value | $308,376 |
Housing Distribution
Address Breakdown
Residential
16,465
Single Family
15,664
Multi-Family
801
Businesses
1,345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
