The Sapphire Ranch II Plan, The Ranches at Valley ViewSpringtownTX76082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Springtown at The Sapphire Ranch II Plan, The Ranches at Valley View, Springtown, TX, 76082 generates $3,838/mo in rent and, after a $2,138/mo payment, leaves $732/mo in cash flow. Total monthly income is $3,838/mo, and annual cash flow is $8,778/yr on $144,832 invested. Return on cash invested sits at 25.97% in year one, and rental yield is 10.54% on a $436,900 entry. Equity gained on principal adds $2,819/yr, while 5% annual appreciation builds toward $120,707 over five years. Five-year ROI reaches 136.55% and total cumulative return in cash sums $197,769. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,838/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Housing Distribution
Address Breakdown
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Phillips • Doug Parr Homes
Mls Name: Doug Parr Homes
Mls ID: #N/A