The San Juan Plan, Vista Grande, Rio Rancho, NM, 87144 | $333/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2030 sft

12100 Princess Jeanne Ave NE, Albuquerque, NM, 87112

3 Bed
2 Bath
1774 sft

9816 Sierra Morena St NW, Albuquerque, NM, 87114

4 Bed
2 Bath
1602 sft

10540 Tinaja Way SW, Albuquerque, NM, 87121

3 Bed
2 Bath
1700 sft

7532 Deerfield Rd NW, Albuquerque, NM, 87120

Nearby investment properties with comparable prices

3 Bed
2 Bath
1697 sft

2715 Kathryn Ave SE, Albuquerque, NM, 87106

Investment Property+ 1 more

5 Bed
4 Bath
4600 sft

801 Louisiana Blvd SE, Albuquerque, NM, 87108

3 Bed
2 Bath
1638 sft

Eagle Nest Plan, Tierra Del Norte, Rio Rancho, NM, 87144

4 Bed
2 Bath
1602 sft

611 Turmalina Dr SE, Rio Rancho, NM, 87124

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Rancho at The San Juan Plan, Vista Grande, Rio Rancho, NM, 87144 generates $3,004/mo in rent and, after a $2,227/mo payment, leaves $333/mo in cash flow. Total monthly income is $3,004/mo, and annual cash flow is $4,001/yr on $150,829 invested. Return on cash invested sits at 22.56% in year one, and rental yield is 7.92% on a $454,990 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation builds toward $125,705 over five years. Five-year ROI reaches 116.66% and total cumulative return in cash sums $175,956. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,004/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA