The San Angelo II Plan, Lily Creek at Sutton FieldsAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aubrey at The San Angelo II Plan, Lily Creek at Sutton Fields, Aubrey, TX, 76227 at $483,990 posts ROI 20.03% with $16/mo cash flow from $3,458/mo rent. Total monthly income equals $3,458/mo, and annual cash flow records $194/yr on $160,443 to close. Return on cash invested measures 20.03% and rental yield reads 8.57% at the current $483,990. Equity gained on principal adds $3,123/yr, and 5% annual appreciation supports $133,718 by year five. Five-year ROI prints 104.72% and total cumulative return in cash totals $168,009.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,458/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
