The Sagebrush Plan, Cottonwood Creek at The PreserveFriantCA93626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Friant at The Sagebrush Plan, Cottonwood Creek at The Preserve, Friant, CA, 93626 earns $1,771/mo cash flow from $5,687/mo rent with a $3,098/mo payment. Total monthly income totals $5,687/mo, and annual cash flow totals $21,257/yr on $208,254 capital. ROI tracks 30.27% on current figures, and rental yield reads 10.78% at a $632,990 purchase. Equity gained on principal adds $4,085/yr, and 5% annual appreciation supports $174,883 over five years. Five-year ROI reaches 158.36% and total cumulative return in cash sums $329,785. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,687/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93626, Friant, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 927 (100%) |
| Owner Occupied HU | 739 (79.7%) |
| Renter Occupied HU | 73 ( 7.9%) |
| Vacant Housing Units | 115 (12.4%) |
| Median Home Value | $635,689 |
| Average Home Value | $694,120 |
Housing Distribution
Address Breakdown
Residential
635
Single Family
635
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodside Homes
Mls Name: Woodside Homes
Mls Provider:
Mls ID: #N/A